Green RushGrowth Fund I

Rule 506(c) • $23M Target

Investment Vehicle

Green Rush Growth Fund I

A $23 million private equity fund focused on acquiring and scaling high-margin businesses in regulated and emerging industries where capital + operational expertise creates outsized returns.

$23M Fixed Size10% Annual Preferred Return3-Tier Investor Classes (A, B, C)Pre & Post $10M Profit Splits

$23,000,000

Fund Size

Fixed Capital Target

$50,000

Minimum Investment

Class C Entry Threshold

Rule 506(c)

Offering Type

SEC Regulation D

Accredited Only

Investor Type

Net Worth / Income Verified

4 Years

Term

Target Liquidity Horizon

15–30%

Target IRR

Net of All Fees & Carry

Explore dynamic scenarios with custom fund size, commitment tiers, and waterfall splits below.

Investment Strategy

Targeted growth allocation in regulated & emerging sectors

Core Thesis

Acquire and scale high-margin businesses in regulated and emerging industries where capital + operational expertise creates outsized returns.
Invest in sectors benefiting from regulatory evolution and market transformation.
Create value through operational improvements, strategic partnerships, and disciplined capital allocation.
Focus on businesses with scalable platforms, recurring demand, and defensible competitive advantages.

Focus Areas

Cannabis infrastructure (processing, extraction, distribution)

Biotech commercialization opportunities

Hemp-derived wellness brands

Emerging healthcare and life sciences technologies

Strategic acquisitions in fragmented markets

Regulated Asset Class FocusGP/LP Alignment Protocol

Fund Economics

Fee alignment, investor hurdle, and performance incentive structure

Standard Terms

Management FeeFixed

Fee on committed capital allocation

Carried InterestConditional

LP Class A member invests pre-$10M

20%

Preferred ReturnPriority

Minimum return to LPs before GP catch-up

10%

Annual compounding 10% hurdle. 100% of cash flows flow to LPs until their capital and 10% annual hurdle are fully delivered, assuring prime investor alignment.

Click cards to view mechanism

Capital Distribution Protocol

Distribution Waterfall

Our 5-tier waterfall strictly protects LP capital first, delivers a 10% annual preferred hurdle, and shares residual profits across three distinct commitment classes (Class A, B, and C).

Return of Capital

100% to LPs until all capital is returned. No carry or profit splits occur until full principal is recovered.

100% LP / 0% GP

10% Preferred Return

Annual Hurdle

LPs receive 10% annual compounding preferred return on invested capital for every year of holding horizon.

100% LP / 0% GP

GP Catch-Up

Carried Interest Equalization

GP receives catch-up distributions to equal carried interest allocation (up to 20% of profit distributed to date).

GP Catch-Up Tier

Tier 1 Profit Split (Pre-$10M)

Active: Class B

Investors who invest before the fund size reaches $10M.

Current Selection70% LP / 30% GP

70% LP / 30% GP

Class A (> $150k)80% LP / 20% GP

Class B ($101k–$150k)70% LP / 30% GP

Class C ($50k–$100k)60% LP / 40% GP

Tier 2 Profit Split (Post-$10M)

Active: Class B

Investors that invested in the fund after the fund size exceeding $10M.

Current Selection60% LP / 40% GP

60% LP / 40% GP

Class A (> $150k)70% LP / 30% GP

Class B ($101k–$150k)60% LP / 40% GP

Class C ($50k–$100k)50% LP / 50% GP

Want to see how your exact commitment distributes across these 5 steps?

Interactive Financial Modeling

Fund Waterfall & Returns Simulator

Test dynamic commitment tiers, adjust the holding horizon slider (1–6 yrs), and see the exact mathematical waterfall breakdown of your net payout, MOIC, and Net IRR.

Your Investment Amount

Qualifies for:Class B

Min: $50,000 (Class C)

Quick Commitment Presets:

Tier Rules:$101k–$150k: 70% LP / 30% GP (Pre $10M) • 60/40 (Post $10M)

Holding Period (Target Liquidity Horizon)

4 YearsTarget

Compounded Preferred Hurdle (10%/yr):46.4% cumulative

Portfolio Exit Performance (Gross Multiple)

2.00x Gross MOIC

Total Portfolio Exit Proceeds:$300,000

LP Net Distribution SummaryNet of 2% Management Fee & Carry

Projected Total Return

$263,702

Net Profit: +$113,702•Invested: $150,000

Disclaimer: This interactive calculator is provided for illustrative and informational purposes only. Actual results may vary based on applicable taxes, fees, investment terms, and individual circumstances.

Net MOIC

1.76x

Multiple on Capital

Annualized Net IRR

15.1%

Target: 15–30% IRR

10% Annual Preferred Hurdle Cleared

4 Yr Horizon

Proceeds Allocation Flow$300,000

Return of Capital

10% Pref Return

GP Catch-Up

Tier 1 Split (LP)

Tier 1 Split (GP)

Tier 2 Split

Waterfall Security: 100% of proceeds pay back your principal ($150,000) plus your compounded 10% annual preferred return before any GP profit sharing occurs.

Step-by-Step Mathematical Calculation Trail

Transparent auditing showing the formula, pool volume, and distribution to LP and GP at each stage.

Stage	Mathematical Formula	Pool Volume	LP Share	GP Share	Notes
1. Return of Capital	min(Exit Proceeds, Capital Invested)	$150,000	$150,000	$0	Downside principal protection prioritizes LP capital before any profit share.
2. 10% Preferred Return	Invested × ((1 + 0.10)^4 - 1)	$69,615	$69,615	$0	Must be 100% satisfied before GP receives carry or profit share.
3. GP Catch-Up	Preferred Return × (20% / 80%)	$17,404	$0	$17,404	GP catch-up cleared, unlocking subsequent profit split tiers.
4. Tier 1 Split (Pre-$10M Profit)	Pool × 70% LP / 30% GP	$62,981	$44,087	$18,894	Qualified based on commitment tier (Tier 2 Growth Member ($101k – $150k)).
5. Tier 2 Split (Post-$10M Profit)	Excess Pool × 60% LP / 40% GP	$0	$0	$0	Threshold not reached at this multiple.
Total Aggregate Distributions		$300,000	$263,702	$36,298	Net MOIC: 1.76x • Net IRR: 15.1%